|
Unit |
2020 |
2021 |
2022 |
Statements of Comprehensive Income |
Total Revenues |
Million Baht |
1,316.74 |
1,352.91 |
1,536.37 |
Total Expenses |
Million Baht |
1,082.85 |
1,083.62 |
1,240.13 |
Profit Before Income Tax Expense |
Million Baht |
234.70 |
268.82 |
295.94 |
Profit for the Years |
Million Baht |
188.38 |
215.62 |
236.52 |
Statements of Financial Position |
Total Assets |
Million Baht |
1,011.51 |
1,065.99 |
1,181.45 |
Total Liabilities |
Million Baht |
288.82 |
322.18 |
415.81 |
Shareholders' Equity |
Million Baht |
722.69 |
743.81 |
765.64 |
Statements of Cash Flows |
Cash Flow from Operating Activities |
Million Baht |
234.45 |
233.03 |
271.81 |
Cash Flow from Investing Activities |
Million Baht |
122.36 |
-88.03 |
-67.22 |
Cash Flow from Financing Activities |
Million Baht |
-169.34 |
-202.07 |
-190.29 |
Increase in Cash and Cash Equivalents-Net |
Million Baht |
187.47 |
-67.07 |
14.30 |
Finanlcial Ratio |
Current Ratio |
X |
3.46 |
3.16 |
2.71 |
Account Receivable Turnover |
X |
4.91 |
5.41 |
5.35 |
Average Collection Period |
Day |
73.37 |
66.55 |
68.19 |
Average Sale Period |
Day |
16.52 |
21.61 |
19.88 |
Account Payable Turnover |
X |
5.58 |
6.67 |
6.76 |
Average Payment Period |
Day |
64.55 |
53.94 |
54.00 |
Gross Profit Margin |
% |
33.87 |
38.02 |
35.20 |
Operating Profit Margin |
% |
17.64 |
19.20 |
18.59 |
Net Profit Margin |
% |
14.16 |
15.94 |
15.44 |
Return on Equity : ROE |
% |
26.23 |
29.41 |
30.89 |
Return on Assets : ROA |
% |
18.27 |
20.76 |
20.02 |
Asset Turnover |
X |
1.29 |
1.30 |
1.29 |
Debt to Equity Ration : D/E |
X |
0.40 |
0.43 |
0.54 |
Interest Coverage Ratio |
X |
238.00 |
254.19 |
257.79 |
Dividend Payout |
% |
97.86 |
93.05 |
92.54 |